Pro
Saxony / Germany
Installation Structure
| Total Power (MWp) | 0.999 MWP |
| Project Type | Arazi Üzeri – Anahtar Teslim (Turnkey) Güneş Enerji Santrali |
| Contract Type | Serbest Piyasa Satışı (Merchant Model) |
| Price | 800.000 € |
| Installation Type | Power (MW) |
|---|---|
| Land Area (m²) | 0.999 MW |
Description
- The project is located in Elzee, Germany
- A ground-mounted and turnkey solar power plant with a total installed capacity of 0.999 MWp / 0.999 MWe
- All technical and financial parameters are clearly defined, including detailed revenue and cost analysis
- Designed as a low-risk, small-scale investment for individual or institutional investors
Project Type
- Installation: Ground-mounted
- Model: Turnkey delivery (fully developed and ready to operate)
Technical Details
- Installed Capacity: 0.999 MWp / 0.999 MWe
- Specific Yield: 1,075 MWh / MWp / year
- Estimated Annual Production: 1,075 MWh
- Assumed Sale Price: 90 €/MWh
- Annual Revenue: 96,750 €
- Grid connection status: Not explicitly mentioned, but production figures are included
Contract Type
- Merchant Market Sale
(No mention of feed-in tariff or PPA; revenue is based on assumed market price)
Financial Information
- Total Investment Cost: €800,000
- Unit CAPEX: 800 €/kWp
- Annual OPEX: €7,500 (7.8%)
- Includes O&M, insurance, and other expenses
- EBITDA: €89,250 (92.2%)
- EBITDA per MWp: €89,250
- Annual Revenue per MWp: €96,750
- OPEX per MWp: €7,500
- Payback Period: 8.96 years
Financing Structure
- Equity: €200,000 (25%)
- Loan: €600,000 (75%)
- Loan Term: 10 years
- Interest Rate: 3.5%
- IRR (Unlevered): 6%
- IRR (Levered): 0%
Additional Information
- Land lease cost is listed as zero (possibly pre-owned or long-term access granted)
- Compact, easy-to-deploy project ideal for entry-level investors
- Low OPEX and high EBITDA margin ensure financial stability
Tags
SOLAR ENERGY
Become a Premium Member and enjoy the privileges!