- The project is located in Staßfurt, Germany
- A rooftop solar PV system with a total installed capacity of 1.80 MWp, mounted on an industrial building
- Structured as a turnkey project, including all engineering, installation, and a 20-year prepaid roof lease
- Development phase is completed; grid connection is ready
- Thanks to high energy sale prices and low operating costs, the project offers strong profitability and a short payback period
Project Type
- Installation Type: Rooftop – Industrial building
- Project Model: Turnkey (ready-to-build and operate)
Technical Details
- Installed Capacity: 1.80 MWp / 1.80 MWe
- Specific Yield: 1,050 MWh / MWp / year
- Annual Production: 1,890 MWh
- Sale Price (Years 1–5): 180 €/MWh
- Sale Price (Years 6–20): 150 €/MWh
- Average Sale Price (20 years): 158 €/MWh
- Grid connection and technical infrastructure are ready
Contract Type
- Private PPA / On-site consumption + Merchant market sales
(Likely based on pricing levels well above standard feed-in tariffs)
Financial Information
- Total Investment Cost: €2,050,000
- Turnkey Price: €1,800,000
- Prepaid Roof Lease (20 years): €250,000
- Unit CAPEX: €1,139 / kWp
Annual Financial Performance
- Annual Revenue: €297,675
- Annual OPEX: €18,000 (6%)
- EBITDA: €279,675 (94%)
- Payback Period: 6.43 years
- EBITDA / MWp: €155,375
- Revenue / MWp: €165,375
- OPEX / MWp: €10,000
Financing Structure
- Equity: €512,500 (25%)
- Loan: €1,537,500 (75%)
- Loan Term: 15 years
- Interest Rate: 3.5%
- IRR (Unlevered): 10%
- IRR (Levered): 25%
Additional Information
- No land acquisition or zoning procedures required — project is pre-approved and optimized
- Excellent cash flow structure with high margins and low operating risk
- Technical drawings, yield simulations, and roof suitability assessments are available