Pro
Saxony / Germany
Installation Structure
| Total Power (MWp) | 5.10 MWP |
| Project Type | Anahtar Teslim |
| Contract Type | Serbest Piyasa Satışı (Merchant Model) |
| Price | 3.570.000 € |
| Installation Type | Power (MW) |
|---|---|
| Land Area (m²) | 5.10 MW |
Description
- The project is located in the Auerbach region of Germany
- Total installed capacity: 5.10 MWp (DC) / 4.55 MWe (AC)
- A turnkey investment opportunity with grid connection approval in place
- Annual production and revenue estimations are provided, along with detailed financial analysis
Technical Details
- Installation Type: Ground-mounted
- Installed Capacity: 5.10 MWp / 4.55 MWe
- Specific Yield: 1,200 MWh / MWp / year
- Estimated Annual Production: 6,120 MWh
- Assumed Sale Price: 65 EUR / MWh
- Grid Connection Approval (Calling Letter): Obtained
Financial Information
- Total Investment Cost: 3,570,000 €
- Unit Investment Cost: 700,000 € / MWp
- Annual Revenue: 397,800 €
- Annual Operating Expenses (OPEX): 54,950 € (13.8%)
- EBITDA: 342,850 € (86.2%)
- Revenue per MWp: 78,000 €
- EBITDA per MWp: 67,225 €
- OPEX per MWp: 10,775 €
Financing Structure
- Equity: 892,500 € (25%)
- Loan: 2,677,500 € (75%)
- Loan Term: 15 years
- Interest Rate: 3.5%
- IRR (Unlevered): 5%
- IRR (Levered): 9%
Additional Information
- Technical layout and production data are available
- Conservative production assumptions help maintain low risk
- The secured grid connection significantly increases investment security
Tags
SOLAR ENERGY
Become a Premium Member and enjoy the privileges!