| Total Power (MWp) | 0.998 MWP |
| Project Type | Anahtar Teslim |
| Contract Type | Serbest Piyasa Satışı (Merchant Model – Assumed Market-Based Pricing) |
| Price | 748.701 € |
| Installation Type | Power (MW) |
|---|---|
| Land Area (m²) | 0.998 MW |
· The project is located in the Thurmansbang region of Germany
· A ground-mounted, grid-approved, turnkey small-scale solar power plant investment opportunity
· Detailed financial analysis, annual energy production, operating expenses, and return on investment have been fully calculated
· Installation Type: Ground-mounted
· Installed Capacity: 0.998 MWp / 0.998 MWe
· Module Type: JA M66 D46 LB – 710 W
· Inverter Type / Quantity: SG125 CX-P2 – 7 units
· Specific Yield: 1,200 MWh / MWp / year
· Annual Production: 1,198 MWh
· Assumed Sale Price: 69 EUR / MWh
· Grid Connection Approval (Calling Letter): Obtained
· Total Investment Cost: €748,701
o Fixed Investment: €648,700
o Project Acquisition Cost: €100,001
o Unit Investment Cost: €750,201 / MWp
· Annual Revenue: €82,155
· Annual OPEX: €11,336 (13.8%)
· EBITDA: €70,819 (86.2%)
o Revenue per MWp: €82,320
o EBITDA per MWp: €70,961
o OPEX per MWp: €11,359
· Equity: €187,175 (25%)
· Loan: €561,525 (75%)
· Term: 15 years
· Interest Rate: 3.5%
· IRR (Unlevered): 6%
· IRR (Levered): 11%
· Investment / EBITDA Ratio: 10.57 years
· Grid connection approval has been obtained, and the project is technically ready
· Fire lanes, service paths, perimeter fencing, and technical zones are well-defined on-site
· Technical layout and module configuration plans are available
· Ideal for investors seeking small-scale, low-risk solar investment opportunities